Generic placeholder image

Lenders

Offer Price

$

Proposed Settlement Date

Financing Terms

Include Furniture

Include Future Bookings

By submitting an offer, I understand and acknowledge that vrolio corp is not real estate brokerage and does not represent me in any capacity on a real estate transaction. I understand that this is not a purchase commitment and I am simply presenting a non-binding letter of intent to the seller of this property and the seller is in no way obligated to respond or accept my offer.

Please fill in all requiered fields

Gorgeous 3,000 sq ft main house remodel, Stunning pool & fully remodeled guest house

+ 37

Zone

Login to see address

Scottsdale, AZ 85266

Favorite
$1,100,000
4
4
3,700
sq. ft.
$297
per sq ft
Heated sq ft: 3,000 sq ft
Avg Nightly Rate:
Home Legally Sleeps: 0
Occupancy Rate: 0 weeks
Annual Gross Income : Inquire
Annual Net Operating Income : Inquire
Property Type: Detached Single Family Home (Villa, Cabin, Cottage)
Ownership Type: Full (100%)
Seasoned Short Term Rental: No
Furnishings Included: No
For Sale By: Broker
Seller Financing: No
Niche: Business Stay, Couples/Romance, Desert, Golf, Mountain, Pet Friendly, Weddings or Family Reunions
New Construction: Inquire
Days on Vrolio: 1622

Property Description

Stunning, fully remodeled open concept home with a massive pool & guest house! 3,000 sq ft main house with 4 full bedrooms and 4 bathrooms. Guest house adds an additional 700 sq ft plus a pool house and separate office! Featuring light neutral wood tile floors, dark wood beams across vaulted ceilings, sparkling white granite, modern rustic light fixtures, high end cabinetry & tile work throughout kitchen and bathrooms. Relax in your resort style backyard complete with a massive pool, breathtaking water feature, brand new pavers, new turf, rustic fencing, fire pit gathering area and a newly built gazebo space for dining and entertaining!

Presented by:
Agent:
Megan Blank
Libertas Real Estate
Seller Financing
No
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 0
Low: 0
Peak: 0
Special Event: 0
Avarage: 0.00
Furniture Age
Inquire
Est Value of Furnishings
Inquire
Peak & High Seasons
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
Not sure
Reason for Selling
Primary residence - they are selling to buy another primary residence. This home would work as a stellar vacation rental and there is another in the community that is very successful
Foreign national buyer restrictions from government?
Not sure
Gross Annual Income
Inquire
Net Operating Income
Inquire
Stories
1
Additional Indoor Rooms
Attached Garage for No car, Attached In Law Suite, Detached In Law Suite, Family Room, Formal Dining Room, Home Office/Den, Living Room, Master Suite Down, Pool House
Appliances
Dishwasher, Dryer, Full stove, Garbage Disposal, Oven, Refrigerator, Washer
Heating/Cooling
Central A/C (gas or electric), Central Heat (gas or electric), Wood Burning Fireplace
Floor Coverings
Laminate Wood, Tile
Security
Yes
Security Description
Ring - video / audio
Half Baths
2
Master Suite(s)
Inquire
Energy Efficiency
Attic air barriers, Double pane-low emissivity windows, Duct Sealing, Energy Efficient Insulation, Programmable thermostat, Skylights
Year built
1981
Outdoor Features
Fenced/Gated Yard, Fire Pit, Inground Pool, Porch - Not screened, Walking Trail
View
Desert, Mountain
Backyard Exposure
East
Lot Size
1 acre lot with privacy from all neighbors
Community Features
Not Located Inside Community
Tax Amount/Year
$3,416
CDD Amount
Inquire
Neighborhood
Inquire
Deed Restricted Community
No
Interview Required
No
Neighborhood Amenities
Not Located Inside Community
Mandatory HOA
Inquire
Home Legally Sleeps:
0
Onsite Parking
2 car attached garage + RV gate + wrap around circular driveway
Neighborhood Association STR Rules
Inquire
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Transfers to new owner
Rental Tax Info
$12.57
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
No
Established Rental History
Inquire
Occupancy Rate
0
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Inquire
Managed By
Inquire
Management Bookings Percentage
Inquire
Caretaker Bookings Percentage
Inquire
Paid Booking History
Property has never had any paid bookings on the home becase The home has been occupied as a primary residence
Future Booking Calendar
Management Fees
Inquire
Caretaker Fees
Inquire
Sold with Marketing Collateral
Inquire
Manager Cancellation Policy
 
  •  
Credit Card Fee
Inquire
Cleaning Fee
$350.00
Licesnes & Permits (Annual)
Inquire
Advertising & Tech Costs (Annual)
$200.00
Yard & Pest Control (Annual)
$600.00
Pool & Spa Maintinence (Annual)
$1,500.00
Electricity (Annual)
$3,600.00
Water/Sewer (Annual)
$2,200.00
Cable/Interbet (Annual)
$500.00
Accounting Fee (Annual)
Inquire
Property Taxes (Annual)
$3,416.00
Homeowner's Insurance (Annual)
$700.00
Short Term Rental Insurance Rider (Annual)
Inquire
CDD Fee (Annual)
Inquire
Annual Homeowner's Association Dues
Inquire
Additional Membership Fees (Annual)
Inquire
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additonal Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additonal Nightly Insurance Policy ($ per night)

Additonal Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Nearby Similar Homes

Listing Source: Libertas Real Estate, 480-370-2854

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.