Generic placeholder image

Lenders

Offer Price

$

Proposed Settlement Date

Financing Terms

Include Furniture

Include Future Bookings

By submitting an offer, I understand and acknowledge that vrolio corp is not real estate brokerage and does not represent me in any capacity on a real estate transaction. I understand that this is not a purchase commitment and I am simply presenting a non-binding letter of intent to the seller of this property and the seller is in no way obligated to respond or accept my offer.

Please fill in all requiered fields

VILLAMARESME

+ 7

Zone

Login to see address

San Andres de Llevaneras, B 08392

Favorite
$1,480,000
5
5
2,000
sq. ft.
$740
per sq ft
Heated sq ft: 1,115 sq ft
Avg Nightly Rate:
Home Legally Sleeps: 0
Occupancy Rate: 0 weeks
Annual Gross Income : Inquire
Annual Net Operating Income : Inquire
Property Type: Detached Single Family Home (Villa, Cabin, Cottage)
Ownership Type: Full (100%)
Seasoned Short Term Rental: No
Furnishings Included: Yes
For Sale By: Owner
Seller Financing: No
Niche: Beach
New Construction: Inquire
Days on Vrolio: 849

Property Description

VILLAMARESME IN SANT ANDREU DE LLAVANERES - BARCELONA Mansion with great themed rooms, pool and private garden. Pool table, table tennis, foosball, tennis (paddle), air conditioning, Maximum capacity of 16 people in 5 rooms, 3 full bathrooms, and 2 half bathrooms. +34 639 66 03 77 The house has 340 m2 which is in a terrain of 2.000 m2 distributed in 5 rooms, one of them is a themed room with Egyptian decoration, a far western decorated game room with billiards and foosball table. The kitchen is fully equipped, and the house disposes of 3 bathrooms with shower and 2 toilettes, a big living room with fireplace, large table, 3 sofas, TV, DVD and Wii. The house has a large garden, table tennis outdoors, darts, tennis (paddle court), basketball area, summer house with kitchen, barbecue, 1 toilet, a pool of 72m2 and a relax zone with loungers and very comfortable armchairs. There's a park zone with sand and swings for the children. VILLAMARESME includes Optical Fiber WiFi. VILLAMARESME IN SANT ANDREU DE LLAVANERES - BARCELONA Mansion With Great Themed Room, pool and garden private to1,5 km beach, pool table, Table Tennis, Foosball, Tennis (padel), air conditioning, Maxium capacity of 16 people in 5 rooms 3 bathroom 2 toilets. The house has 340 m2 which is in a terrain of 2.000 m2 distributed in 5 rooms, one of them is a themed room with egyptian decoration, a far western decorated game room with billiards and football table. The kitchen is full equiped, and the house disposes of 3 bathrooms with shower and 2 toilettes, a big living room with chimney, a 4 meters table, 3 sofas, TV, DVD and Wii. The house has a large garden, table tennis outdoors, darts, tennis (paddle court) , basketball area, summer house with kitchen, barbecue, 1 toilet, a pool of 72m2 and a relax zone with loungers and very comfortable armchairs. There's a park zone with sand and swings for the children. The distance to the beach is 1,5km and near the airport of Barcelona or Girona. Animals are welcome VILLAMARESME includes Optical Fiber WiFi and one set of towels and bed sheets for each of you.

Presented by:
Owner:
antonio guillen
Seller Financing
No
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 0
Low: 0
Peak: 0
Special Event: 0
Avarage: 0.00
Furniture Age
10
Est Value of Furnishings
$65,000
Peak & High Seasons
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
Not sure
Reason for Selling
I NEED CASH FOR OTHER INVESTMENTS
Foreign national buyer restrictions from government?
Not sure
Gross Annual Income
Inquire
Net Operating Income
Inquire
Stories
1
Additional Indoor Rooms
Converted Carport, Detached Garage for No car, Family Room, Formal Dining Room, Game Room, Living Room, Master Suite Down, Pool House, Sun Room, Other
Appliances
Dishwasher, Electric appliances, Full stove, Gas appliances, Microwave, Oven, Refrigerator, Washer, Other
Heating/Cooling
Central Heat (gas or electric), Electric or Gas Firelace, Wall Unit A/C, Wood Burning Fireplace
Floor Coverings
Concrete, Laminate Wood
Security
Yes
Security Description
ALARM
Half Baths
2
Master Suite(s)
Inquire
Energy Efficiency
Double pane-low emissivity windows, Energy Efficient Insulation, Energy Star appliances, Energy Star certified windows, Energy efficient lighting
Year built
2006
Outdoor Features
Courtyard, Detached Garage, Fenced/Gated Yard, Garden, Inground Pool, Outdoor Kitchen, Porch - Not screened, Private Gated Driveway, Tennis court, Other
View
Beach, Golf course, Mountain
Backyard Exposure
North
Lot Size
Large lot
Community Features
Basketball Court, Tennis Court
Tax Amount/Year
$1,600
CDD Amount
$800
Neighborhood
Inquire
Deed Restricted Community
No
Interview Required
No
Neighborhood Amenities
Basketball Court, Tennis Court
Mandatory HOA
Inquire
Home Legally Sleeps:
0
Onsite Parking
Inquire
Neighborhood Association STR Rules
Inquire
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Municipality Issuing New Permits
Rental Tax Info
Inquire
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
No
Established Rental History
Inquire
Occupancy Rate
0
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Inquire
Managed By
Inquire
Management Bookings Percentage
Inquire
Caretaker Bookings Percentage
Inquire
Paid Booking History
No
Future Booking Calendar
Management Fees
Inquire
Caretaker Fees
Inquire
Sold with Marketing Collateral
Inquire
Manager Cancellation Policy
 
  •  
Credit Card Fee
Inquire
Cleaning Fee
$125.00
Licesnes & Permits (Annual)
Inquire
Advertising & Tech Costs (Annual)
$300.00
Yard & Pest Control (Annual)
$3,000.00
Pool & Spa Maintinence (Annual)
$600.00
Electricity (Annual)
$3,000.00
Water/Sewer (Annual)
$400.00
Cable/Interbet (Annual)
$480.00
Accounting Fee (Annual)
Inquire
Property Taxes (Annual)
$1,600.00
Homeowner's Insurance (Annual)
$400.00
Short Term Rental Insurance Rider (Annual)
Inquire
CDD Fee (Annual)
$800.00
Annual Homeowner's Association Dues
Inquire
Additional Membership Fees (Annual)
Inquire
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additonal Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additonal Nightly Insurance Policy ($ per night)

Additonal Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Nearby Similar Homes

Data provided by property owner

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.