Beachside Beauty - Galveston Luxury Rental

$1,250,000
4
3
2,655
sq. ft.
$471
per sq ft
Heated sq ft: 2,655 sq ft
Avg Nightly Rate:
Home Legally Sleeps: 0
Occupancy Rate: 0 weeks
Annual Gross Income : Inquire
Annual Net Operating Income : Inquire
Property Type: Detached Single Family Home (Villa, Cabin, Cottage)
Ownership Type: Full (100%)
Seasoned Short Term Rental: No
Furnishings Included: Yes
For Sale By: Broker
Seller Financing: No
Niche: Beach, Business Stay, Couples/Romance
New Construction: Inquire
Days on Vrolio: 814

Property Description

Your Beach Retreat Awaits! Welcome to 3803 Neptune, in the exclusive community, Beachside Village. This immaculate home features upgrades & extras galore. Looking for a home with entertaining in mind? The open gourmet style kitchen truly is the heart of this home with an enormous 13 ft island, natural gas cooktop, porcelain tile plank flooring, and exotic granite countertops. The living area is nestled around a 36" direct vent gas fireplace, custom built-ins, double crown molding, an 85" television, and a 7 speaker surround sound system. The primary bedroom suite is on the top floor with a private porch to catch the sunrise. This home includes all the bells and whistles - 22KW Generac whole-house generator, 2 tankless water heaters, third floor includes a finished attic space for storage, reverse osmosis drinking water system.

Presented by:
Agent:
Lyndsey Garza
Galveston Vacation Real Estate
Seller Financing
No
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 0
Low: 0
Peak: 0
Special Event: 0
Avarage: 0.00
Furniture Age
3
Est Value of Furnishings
$75,000
Peak & High Seasons
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
No
Reason for Selling
Sellers planned on this being their retirement home when they built the home. This was their full-time residence for 3 years, but life happens! It was an emotional decision, but being close to their kids and grandchildren on the east coast is the motivating factor behind the sale of the home.
Foreign national buyer restrictions from government?
Not sure
Gross Annual Income
Inquire
Net Operating Income
Inquire
Stories
2
Additional Indoor Rooms
Living Room, Other
Appliances
Dishwasher, Dryer, Garbage Disposal, Gas appliances, Microwave, Oven, Refrigerator, Washer
Heating/Cooling
Central A/C (gas or electric), Electric or Gas Firelace
Floor Coverings
Carpet, Tile
Security
No
Security Description
Half Baths
1
Master Suite(s)
Inquire
Energy Efficiency
Advanced House Framing, Attic air barriers, Carpet, Double pane-low emissivity windows, Duct Sealing, Energy Efficient Insulation, Energy Star appliances, Energy Star certified windows, Programmable thermostat, Tankless water heater
Year built
2017
Outdoor Features
Deck, Fenced/Gated Yard, Porch - Not screened, Walk Out Balcony
View
Beach, Ocean
Backyard Exposure
East
Lot Size
The lot is a cottage sized lot with some depth & close lot lines. Lot size is less than a quarter of an acre.
Community Features
Community Pool(s), Gated Community, Guard Gated Community, Nature Trails/Walking Path, Ocean Access
Tax Amount/Year
$16,179
CDD Amount
Inquire
Neighborhood
Inquire
Deed Restricted Community
Yes
Interview Required
No
Neighborhood Amenities
Community Pool(s), Gated Community, Guard Gated Community, Nature Trails/Walking Path, Ocean Access
Mandatory HOA
Inquire
Home Legally Sleeps:
0
Onsite Parking
The home has a 2 car attached garage underneath the home. Driveway can accomodate off-street parking for 2 vehicles.
Neighborhood Association STR Rules
HOA allows STR
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Municipality Issuing New Permits
Rental Tax Info
$15.00
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
No
Established Rental History
Inquire
Occupancy Rate
0
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Inquire
Managed By
Inquire
Management Bookings Percentage
Inquire
Caretaker Bookings Percentage
Inquire
Paid Booking History
Property has never had any paid bookings on the home becase The home has been occupied as a primary residence
Future Booking Calendar
Management Fees
Inquire
Caretaker Fees
Inquire
Sold with Marketing Collateral
Inquire
Manager Cancellation Policy
 
  •  
Credit Card Fee
Inquire
Cleaning Fee
$300.00
Licesnes & Permits (Annual)
$75.00
Advertising & Tech Costs (Annual)
Inquire
Yard & Pest Control (Annual)
$2,750.00
Pool & Spa Maintinence (Annual)
Inquire
Electricity (Annual)
$3,000.00
Water/Sewer (Annual)
$1,300.00
Cable/Interbet (Annual)
$2,200.00
Accounting Fee (Annual)
Inquire
Property Taxes (Annual)
$16,179.00
Homeowner's Insurance (Annual)
$9,000.00
Short Term Rental Insurance Rider (Annual)
Inquire
CDD Fee (Annual)
Inquire
Annual Homeowner's Association Dues
$1,260.00
Additional Membership Fees (Annual)
$450.00
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additonal Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additonal Nightly Insurance Policy ($ per night)

Additonal Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Listing Source: Galveston Vacation Real Estate, 832-691-4406

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.