Generic placeholder image

Lenders

Offer Price

$

Proposed Settlement Date

Financing Terms

Include Furniture

Include Future Bookings

By submitting an offer, I understand and acknowledge that vrolio corp is not real estate brokerage and does not represent me in any capacity on a real estate transaction. I understand that this is not a purchase commitment and I am simply presenting a non-binding letter of intent to the seller of this property and the seller is in no way obligated to respond or accept my offer.

Please fill in all requiered fields

ENJOY THE SERENE BEAUTY OF PIKE NATIONAL FOREST IN THIS CHARMING MOUNTAIN HOME!

+ 19

Zone

Login to see address

Divide, CO 80816

Favorite
$360,000
2
1
640
sq. ft.
$563
per sq ft
Heated sq ft: 640 sq ft
Avg Nightly Rate:
Home Legally Sleeps: 0
Occupancy Rate: 0 weeks
Annual Gross Income : Inquire
Annual Net Operating Income : Inquire
Property Type: Detached Single Family Home (Villa, Cabin, Cottage)
Ownership Type: Full (100%)
Seasoned Short Term Rental: No
Furnishings Included: No
For Sale By: Owner
Seller Financing: No
Niche: Mountain
New Construction: Inquire
Days on Vrolio: 630

Property Description

COMPLETELY REMODELED & STYLISH HOME ON ONE OF THE BEST LOTS IN ARABIAN ACRES! Welcome to your cozy cabin amongst the deer and pine trees of quaint Florissant, CO. Whether a full-time residence, vacation home or investment property this private and peaceful home is the perfect mountain retreat! This property features a single story home with 2 bedrooms and 1 bath in 640 square feet. It sits on nearly an acre of flat and usable land in desirable Arabian Acres. RECENT UPDATES INCLUDE: new permitted roof, windows throughout, all new interior and exterior doors, exterior siding/paint, interior paint (incl. walls, doors, ceilings and trim), new flooring and subfloors, baseboards/door casings, water lines re-piped, new permitted electric panel installed, smart LED lighting fixtures, wood burning stove, electric baseboard heaters, kitchen updated w/ quartz countertops, stylish tile backsplash/feature wall and all new stainless steel appliances, updated bathroom including vanity/mirror/tile shower enclosure, and fixtures, landscaping refresh AND MORE! Located just off of US-24 this property benefits from Teller County maintained roads/streets and is just 39 miles from Pikes Peak Park, 18 miles from Cripple Creak (Colorado Legal Gambling), 12 miles from charming downtown Woodland Park, and minutes from world-class fishing, hiking, rafting, mountain biking and hunting, including South Platte River (Deckers & Hartsel), Florissant Fossil Beds National Monument (4.5 mi), CO Wolf & Wildlife Center (1.6 mi), Lake George, Dome Rock State Park, Mueller State Park, 11 Mile Canyon, Spinney Reservoir, Antero Reservoir and many other outdoor destinations. ENJOY THE SERENE BEAUTY OF PIKE NATIONAL FOREST IN THIS CHARMING MOUNTAIN HOME!

Presented by:
Owner:
corby williams
Seller Financing
No
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 0
Low: 0
Peak: 0
Special Event: 0
Avarage: 0.00
Furniture Age
Inquire
Est Value of Furnishings
Inquire
Peak & High Seasons
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
Not sure
Reason for Selling
Investor
Foreign national buyer restrictions from government?
Not sure
Gross Annual Income
Inquire
Net Operating Income
Inquire
Stories
1
Additional Indoor Rooms
Family Room
Appliances
Full stove, Refrigerator
Heating/Cooling
Other
Floor Coverings
Laminate Wood
Security
No
Security Description
Half Baths
Inquire
Master Suite(s)
Inquire
Energy Efficiency
Energy Efficient Insulation
Year built
1970
Outdoor Features
Garden
View
Wooded Area
Backyard Exposure
North
Lot Size
.85 acres
Community Features
Tax Amount/Year
$900
CDD Amount
Inquire
Neighborhood
Inquire
Deed Restricted Community
Yes
Interview Required
No
Neighborhood Amenities
Mandatory HOA
Inquire
Home Legally Sleeps:
0
Onsite Parking
Driveway with plenty of parking
Neighborhood Association STR Rules
HOA allows STR
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Transfers to new owner
Rental Tax Info
$4.40
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
No
Established Rental History
Inquire
Occupancy Rate
0
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Inquire
Managed By
Inquire
Management Bookings Percentage
Inquire
Caretaker Bookings Percentage
Inquire
Paid Booking History
Property has never had any paid bookings on the home becase The home has been occupied as a primary residence
Future Booking Calendar
Management Fees
Inquire
Caretaker Fees
Inquire
Sold with Marketing Collateral
Inquire
Manager Cancellation Policy
 
  •  
Credit Card Fee
$1.50
Cleaning Fee
$75.00
Licesnes & Permits (Annual)
$100.00
Advertising & Tech Costs (Annual)
$500.00
Yard & Pest Control (Annual)
Inquire
Pool & Spa Maintinence (Annual)
Inquire
Electricity (Annual)
$1,200.00
Water/Sewer (Annual)
$1,200.00
Cable/Interbet (Annual)
$1,200.00
Accounting Fee (Annual)
Inquire
Property Taxes (Annual)
$900.00
Homeowner's Insurance (Annual)
$1,500.00
Short Term Rental Insurance Rider (Annual)
$1,500.00
CDD Fee (Annual)
Inquire
Annual Homeowner's Association Dues
$0.75
Additional Membership Fees (Annual)
Inquire
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additonal Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additonal Nightly Insurance Policy ($ per night)

Additonal Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Nearby Similar Homes

Data provided by property owner

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.