Generic placeholder image

Lenders

Offer Price

$

Proposed Settlement Date

Financing Terms

Include Furniture

Include Future Bookings

By submitting an offer, I understand and acknowledge that vrolio corp is not real estate brokerage and does not represent me in any capacity on a real estate transaction. I understand that this is not a purchase commitment and I am simply presenting a non-binding letter of intent to the seller of this property and the seller is in no way obligated to respond or accept my offer.

Please fill in all requiered fields

Fully Furnished, CLEAN Updated 5 bed, 5 bath, Pool/Spa VACATION HOME NEAR DISNEY

+ 23

Zone

Login to see address

Davenport, FL 33837

Favorite
$529,900
5
5
4,226
sq. ft.
$125
per sq ft
Heated sq ft: 3,367 sq ft
Avg Nightly Rate: $150
Home Legally Sleeps: 12
Occupancy Rate: 60 weeks
Annual Gross Income : 50000
Annual Net Operating Income : 20000
Property Type: Detached Single Family Home (Villa, Cabin, Cottage)
Ownership Type: Full (100%)
Seasoned Short Term Rental: Yes
Furnishings Included: Yes
For Sale By: Broker
Seller Financing: No
Niche: Golf, Resort, Theme Parks
New Construction: Inquire
Days on Vrolio: 232

Property Description

***DON'T MISS THIS DEAL***** Welcome Home to 339 Yellow Snapdragon Dr, Your Florida Paradise Awaits! Have you dreamed of owning a piece of Florida paradise…..Here IT IS!! Nestled in the LUSH LANDSCAPED, Guard-Gated community of WATERSONG, OVER A QUARTER OF AN ACRE LOT, 2-Story, 5-Bedroom, 5-Bathroom property is more than just a HOME; it's a gateway to a lifestyle of Luxury and Convenience. Endless Space and Comfort With 3367 sq ft of FULLY FURNISHED living space, this home offers an abundance of room for you and your loved ones. 5 spacious bedrooms and 5 bathrooms ensure that everyone has their own retreat of comfort. BUT the TRUE GEM is Stepping outside and being greeted by the warm Florida SUN on your EXTENDED WEST-Facing Lanai. The Private POOL and SPA are your personal haven for Relaxation and Entertainment. Imagine sipping your morning coffee or hosting BBQs with friends and family as you bask in the sunsets that paint the sky with vibrant hues!! Breathtaking Views Gaze out from your pool deck and take in the stunning water views, a sight that will never grow old!! You can also enjoy these serene vistas from the community clubhouse too! A perfect spot for gatherings and celebrations. Living in Watersong means you have access to ALL of the amenities. Enjoy lazy days by the community pool, explore the volleyball & playground, or maintain your fitness routine at the on-site fitness center. Sidewalks through the Resort to walk and enjoy the community. Proximity to Entertainment For those seeking adventure, you're just a short drive away from all the theme parks that make Orlando famous. Experience the magic of Disney, the excitement of Universal Studios, or the tranquility of nearby beaches. Your location is the perfect springboard for unforgettable experiences. Next Door to Providence Golf Club Golf enthusiasts will relish the convenience of Golf right next door. Tee off on this championship course and perfect your swing whenever you desire. NEW UPDATES TO THE HOME INCLUDE: PRESSURED WASHED EXTERIOR AND POOL DECK, ALL CARPETS AND TILE THROUGHOUT PROFESSIONALLY CLEANED, NEW WASHER AND DRYER, ALL NEW INTERIOR PAINT THROUGHOUT, ALL NEW BEDDING, NEW BAR STOOLS Don't miss this rare opportunity to make 339 Yellow Snapdragon Dr your FOREVER HOME OR VACATION OASIS. CALL today to schedule a private tour and take the first step towards living the Florida dream. The life you've always imagined is within reach, and it begins at your new front door.

Presented by:
Agent:
Carol V Baker, LLC
JC Penny Team - ReaL Broker, LLC
Seller Financing
No
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 500
Low: 100
Peak: 500
Special Event: 500
Avarage: 150.00
Furniture Age
5
Est Value of Furnishings
$20,000
Peak & High Seasons
January, February, March, April, June, July, August, October, November, December
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
Not sure
Reason for Selling
To invest in another area, the property is great but needs new management!
Foreign national buyer restrictions from government?
Not sure
Gross Annual Income
50000
Net Operating Income
20000
Stories
2
Additional Indoor Rooms
Attached Garage for No car, Converted Carport, Family Room, Formal Dining Room, Game Room, Living Room, Master Suite Down, Multiple Master Suites
Appliances
Dishwasher, Dryer, Electric appliances, Full stove, Garbage Disposal, Microwave, Oven, Refrigerator, Washer
Heating/Cooling
Central A/C (gas or electric)
Floor Coverings
Carpet, Tile
Security
No
Security Description
Half Baths
1
Master Suite(s)
Inquire
Energy Efficiency
Carpet
Year built
2014
Outdoor Features
Inground Pool, Inground Spa, Porch - Screened
View
Pond, Wooded Area
Backyard Exposure
West
Lot Size
.25 acres, West Facing, Extended Lanai with POOL and Spa Overlooking a pond and conservation area
Community Features
Clubhouse, Community Pool(s), Fitness Center, Gated Community, Guard Gated Community, Playground
Tax Amount/Year
$5,500
CDD Amount
Inquire
Neighborhood
Inquire
Deed Restricted Community
Yes
Interview Required
No
Neighborhood Amenities
Clubhouse, Community Pool(s), Fitness Center, Gated Community, Guard Gated Community, Playground
Mandatory HOA
Inquire
Home Legally Sleeps:
12
Onsite Parking
Driveway and street parking
Neighborhood Association STR Rules
HOA allows STR
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Municipality Issuing New Permits
Rental Tax Info
$6.00
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
Yes
Established Rental History
1 Year
Occupancy Rate
60
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Manager
Managed By
Manager
Management Bookings Percentage
$20.00
Caretaker Bookings Percentage
Inquire
Paid Booking History
Yes
Future Booking Calendar
Management Fees
150.00 Monthly
Caretaker Fees
Inquire
Sold with Marketing Collateral
No
Manager Cancellation Policy
NONE
 
  •  
Credit Card Fee
$3.00
Cleaning Fee
$300.00
Licesnes & Permits (Annual)
$200.00
Advertising & Tech Costs (Annual)
Inquire
Yard & Pest Control (Annual)
Inquire
Pool & Spa Maintinence (Annual)
$1,200.00
Electricity (Annual)
$2,400.00
Water/Sewer (Annual)
$2,400.00
Cable/Interbet (Annual)
$1,200.00
Accounting Fee (Annual)
$500.00
Property Taxes (Annual)
$5,500.00
Homeowner's Insurance (Annual)
$3,000.00
Short Term Rental Insurance Rider (Annual)
$2,000.00
CDD Fee (Annual)
Inquire
Annual Homeowner's Association Dues
$5,447.00
Additional Membership Fees (Annual)
Inquire
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additonal Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additonal Nightly Insurance Policy ($ per night)

Additonal Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Nearby Similar Homes

Listing Source: JC Penny Team - ReaL Broker, LLC, 352-227-8419

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.