Mountainside Vermont Retreat with stunning views central to four ski resorts

$700,000
3
2
4,320
sq. ft.
$162
per sq ft
Heated sq ft: 2,320 sq ft
Avg Nightly Rate: $500
Home Legally Sleeps: 6
Occupancy Rate: 50 weeks
Annual Gross Income : 80000
Annual Net Operating Income : 30000
Property Type: Detached Single Family Home (Villa, Cabin, Cottage)
Ownership Type: Full (100%)
Seasoned Short Term Rental: Yes
Furnishings Included: Yes
For Sale By: Owner
Seller Financing: No
Niche: Couples/Romance, Mountain, Nature, Pet Friendly, Ski
New Construction: Inquire
Days on Vrolio: 573

Property Description

Welcome to Stone Ridge Farmhouse: this one-of-a-kind retreat is tucked away in 4.5 mountainside aces central to four Vermont ski resorts! The house, which was built in 2005 and custom curated over the past three years to offer an unparalleled experience in central Vermont. We designed every corner of this space to provide a peaceful, luxury getaway for families and groups who want a true Vermont experience. Overlooking Bromley and neighboring mountains, the house features a modern, open-concept kitchen with gas range, high-end appliances and cookware, and both a kitchen island and dining table that seats six, wood-burning stove, high speed fiber optic internet, automatic generator, office space for two, recently renovated bathrooms, including main floor bathroom with soaking tub, Apple TV, outdoor shower, fire pit, Adirondack chairs, Breeo firepit, Weber charcoal grill, and some of the best sunsets in Vermont! Recent updates: * All new exterior paint * Main floor interior paint * Brand new main floor bathroom with soaking tub * Brand new on-demand generator (to be installed Q1 2023) * Brand new gas range * High end furnishings from Crate & Barrel, Pottery Barn, and West Elm In addition, the house features a 2,000 sq / ft detached two-floor heated garage with electric car charger. Price includes all furnishings and option to retain management company, Wildwood Collective.

Presented by:
Owner:
lauren krieger
Seller Financing
No
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 700
Low: 350
Peak: 800
Special Event: 800
Avarage: 500.00
Furniture Age
2
Est Value of Furnishings
$75,000
Peak & High Seasons
January, February, July, August, September, October, December
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
Not sure
Reason for Selling
To fund a new project
Foreign national buyer restrictions from government?
Not sure
Gross Annual Income
80000
Net Operating Income
30000
Stories
2
Additional Indoor Rooms
Detached Garage for 2 cars, Home Office/Den, Living Room, Other
Appliances
Dishwasher, Dryer, Electric appliances, Full stove, Garbage Disposal, Gas appliances, Oven, Refrigerator, Washer, Other
Heating/Cooling
Central Heat (gas or electric), No A/C, Wall Unit Heat, Wood Burning Fireplace, Other
Floor Coverings
Concrete, Real Hardwood
Security
Yes
Security Description
Simplisafe
Half Baths
Inquire
Master Suite(s)
Inquire
Energy Efficiency
Attic air barriers, Double pane-low emissivity windows, Energy Efficient Insulation, Energy Star appliances, Energy Star certified windows, Energy efficient lighting, Programmable thermostat, Tankless water heater
Year built
2006
Outdoor Features
Detached Garage, Fire Pit, Garden, Walking Trail
View
Mountain, Pond, Valley, Wooded Area
Backyard Exposure
West
Lot Size
4.5 acres
Community Features
Tax Amount/Year
$4,500
CDD Amount
Inquire
Neighborhood
Inquire
Deed Restricted Community
No
Interview Required
No
Neighborhood Amenities
Mandatory HOA
Inquire
Home Legally Sleeps:
6
Onsite Parking
Parking for 10+ cars
Neighborhood Association STR Rules
Inquire
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Municipality Issuing New Permits
Rental Tax Info
$9.00
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
Yes
Established Rental History
1 Year
Occupancy Rate
50
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Owner, Manager
Managed By
Owner, Manager
Management Bookings Percentage
$25.00
Caretaker Bookings Percentage
Inquire
Paid Booking History
Yes
Future Booking Calendar
Management Fees
Inquire
Caretaker Fees
Inquire
Sold with Marketing Collateral
Yes, AirBnb profile, Professional photos, VRBO and/or Homeaway profile
Manager Cancellation Policy
TBD
 
  •  
Credit Card Fee
Inquire
Cleaning Fee
$200.00
Licesnes & Permits (Annual)
Inquire
Advertising & Tech Costs (Annual)
Inquire
Yard & Pest Control (Annual)
$2,500.00
Pool & Spa Maintinence (Annual)
Inquire
Electricity (Annual)
$2,000.00
Water/Sewer (Annual)
Inquire
Cable/Interbet (Annual)
$1,200.00
Accounting Fee (Annual)
Inquire
Property Taxes (Annual)
$4,500.00
Homeowner's Insurance (Annual)
$2,000.00
Short Term Rental Insurance Rider (Annual)
$1,000.00
CDD Fee (Annual)
Inquire
Annual Homeowner's Association Dues
Inquire
Additional Membership Fees (Annual)
Inquire
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additonal Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additonal Nightly Insurance Policy ($ per night)

Additonal Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Nearby Similar Homes

Data provided by property owner

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.